villas, 4 bed, in Benidorm, Costa Blanca — Puerto Living6.7% Gross rental yield

Puerto Living

📍 Benidorm, Alicante · Costa Blanca
€919,000
€4,084/m²

About this home

Puerto Living in Benidorm, Alicante. 4-bed villas, 225 m², 6.7% gross yield. New-build property by the sea in Spain — €919,000.

Specifications

Bedrooms
4
Bathrooms
3
Floor area
225 m²
Type
Villa
Status
Key-ready
Completion
Completed
Nearest airport
ALC
Price per m²
€4,084/m²

Features

Padel courtSmart homeSpaUnderground parkingGym

About the location

This new-build is in Benidorm, Alicante (Costa Blanca). The nearest airport is ALC, convenient for lettings and personal visits. Strong local infrastructure, beaches and tourist demand support steady occupancy.

Buying in Benidorm is a bet on Spain’s only mini-Manhattan: high-rises beside two beaches, year-round tourism and the highest holidaymaker density on the coast. Among 5 new-builds you will find apartments, penthouses and villas on the outskirts.

Two long beaches, theme parks (Terra Mítica, Aqualandia), a dense network of year-round restaurants and hotels, and the TRAM tram to Alicante. Alicante airport is about 50 minutes.

New-build in Benidorm

Investment yield

Gross rental yield
6.7%

Estimated gross rental yield is 6.7%. The figure is based on real market parameters and refined per deal.

Investment analysis

Worked through on this property’s real numbers: price €919,000, estimated gross yield 6.7%.

35% deposit
€321,650
Mortgage (65%)
€597,350
Gross rental income per year
€61,573
Net per year (estimate)
€43,101

Net estimate: ~30% deducted from gross rent for non-resident tax, vacancy and management. A guide, not a guarantee.

Mortgage for this property

Pre-filled with a €919,000 price and a 35% deposit. Adjust the inputs to your situation.

Loan €597,350 with a €321,650 deposit.

Monthly payment
€2,990
Loan amount€597,350
Down payment€321,650
Total interest€299,792
Total (deposit + payments)€1,218,792

Indicative. Excludes bank arrangement fees, valuation and mandatory insurance. Confirm terms with the bank.

Purchase costs

On top of the price, budget 10–14% for taxes and fees: VAT or transfer tax, notary, registry, lawyer. For €919,000 that is roughly €91,900–€128,660.

Get an exact figure in the costs calculator

Similar in this town

Similar by yield