townhouses, 3 bed, in Estepona (New Golden Mile), Costa del Sol — Vista Golf5.3% Gross rental yield

Vista Golf

📍 Estepona (New Golden Mile), Málaga · Costa del Sol
€788,000
€5,084/m²

About this home

Vista Golf in Estepona (New Golden Mile), Málaga. 3-bed townhouses, 155 m², 5.3% gross yield. New-build property by the sea in Spain — €788,000.

Specifications

Bedrooms
3
Bathrooms
3
Floor area
155 m²
Type
Townhouse
Status
Off-plan
Completion
2026 Q4
Nearest airport
AGP
Price per m²
€5,084/m²

Features

Communal poolSpaPrivate pool

About the location

This new-build is in Estepona (New Golden Mile), Málaga (Costa del Sol). The nearest airport is AGP, convenient for lettings and personal visits. Strong local infrastructure, beaches and tourist demand support steady occupancy.

The New Golden Mile is the strip between Estepona and Marbella where an almost brand-new premium district of golf, beach clubs and contemporary residences has risen in recent years. There are 7 new-builds here, mostly townhouses and villas.

Beach clubs, the El Paraíso and Atalaya golf courses, the Diana shopping centre and proximity to both Estepona and Puerto Banús deliver Marbella-grade service without Marbella prices. Málaga airport is about an hour away.

New-build in Estepona (New Golden Mile)

Investment yield

Gross rental yield
5.3%

Estimated gross rental yield is 5.3%. This is an off-plan unit: pay in stages during construction, completion 2026 Q4. Buy at today’s price and complete at market value.

Investment analysis

Worked through on this property’s real numbers: price €788,000, estimated gross yield 5.3%.

35% deposit
€275,800
Mortgage (65%)
€512,200
Gross rental income per year
€41,764
Net per year (estimate)
€29,235

Net estimate: ~30% deducted from gross rent for non-resident tax, vacancy and management. A guide, not a guarantee.

Mortgage for this property

Pre-filled with a €788,000 price and a 35% deposit. Adjust the inputs to your situation.

Loan €512,200 with a €275,800 deposit.

Monthly payment
€2,564
Loan amount€512,200
Down payment€275,800
Total interest€257,058
Total (deposit + payments)€1,045,058

Indicative. Excludes bank arrangement fees, valuation and mandatory insurance. Confirm terms with the bank.

Purchase costs

On top of the price, budget 10–14% for taxes and fees: VAT or transfer tax, notary, registry, lawyer. For €788,000 that is roughly €78,800–€110,320.

Get an exact figure in the costs calculator

Similar in this town

Similar by yield